Expected output | Staff required (work-months per year) | Annual requirements for staff ($) | Annual requirements for operational funds ($) | One-time costs
(for purchase of office equipment, servers, software, licences, etc.) |
1. (a) More productive dialogue
with States parties | | 273 020 | |  |
(b) Outline of concerns raised
during the examination of
previous reports | | 24 820 | |  |
(c) Developing a system of
managing information on
methods of preparing
States parties' reports | |  | |  |
(d) Survey of treaty body
recommendations for
technical assistance
(quarterly) | | 24 820 | |  |
(e) Survey of human
rights-related technical
cooperation projects
(quarterly) | | 24 820 | |  |
(f) Support for follow-up on
communications (including
up to 3 country visits of
1 Committee expert
accompanied by a staff
member) | | 24 820 | 61 136 |  |
(g) Improved capacity of
treaty bodies to deal with
urgent matters (including
communications, art. 20
inquiries (CAT) and other
matters requiring fast
decision-making by treaty
bodies) | 36.0 (L-2/3, HRC communications)
6.0 (L-2/3, CAT and CERD communications)
12.0 (L-2/3, CAT inquiries)
2.4 (L-2/3, HRC, CAT and CERD - organization of and follow-up to inter-sessional meetings)
| 372 300
62 050
124 100
24 820 | 306 096 |  |
(i) One additional week
of meetings attached to
a regular session of
HCR (costs of
conference services and
daily subsistence
allowance of members) |  |  | 334 254 |  |
(ii) country missions by
CAT (travel and DSA
as appropriate) to site of
mission (7 days) and to
Geneva (3 days) for
2 members, 1 member
of secretariat, 1 expert
consultant, 2 interpreters |  |  | 70 000 |  |
(a)-(g) Secretarial support | | 92 600 | |  |
(h) Operationalization of the
communications database | Programmer and GS data entry clerk | 119 000 |  | 2 400 |
(i) Design, development and
operationalization of an
NGO information system | Programmer and GS data-entry clerk | 161 175 |  | 58 000 |
(j) Improved treaty bodies
database |  | 174 325* |  | 13 800 |
(k) "Common approaches"
meetings: occasional
meetings of designated
members of treaty bodies | 3.0 (L-2/3) for preparation, conduct and follow-up of up to 3 meetings per year | 31 025 | 174 980 |  |
2. Administration of the plan
of action | | 168 000 | |  |
3. Sub-total of annual costs
2001-2004 | + requirements of output (c) | 1 701 695 | 946 466 |  |
4. Programme support costs
(13% of item 3, sum
columns 3 and 4) |  | 344 261 |  |  |
Total annual costs 2001-2004 (sum of items 3 and 4, all columns, not including costs relating to output (c)) | 2 992 422 |  |  |  |